120 Dan DrVersaillesKY40383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Versailles at 120 Dan Dr, Versailles, KY, 40383 earns $398/mo cash flow from $1,737/mo rent with a $1,077/mo payment. Total monthly income totals $1,737/mo, and annual cash flow totals $4,774/yr on $72,930 capital. ROI tracks 26.45% on current figures, and rental yield reads 9.47% at a $220,000 purchase. Equity gained on principal adds $1,420/yr, and 5% annual appreciation supports $60,782 over five years. Five-year ROI reaches 137.82% and total cumulative return in cash sums $100,511. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,737/mo property income instead of your personal income.
Single Family
Built in 1974
5,601 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 40383, Versailles, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,936 (100%) |
| Owner Occupied HU | 7,598 (69.5%) |
| Renter Occupied HU | 2,743 (25.1%) |
| Vacant Housing Units | 595 ( 5.4%) |
| Median Home Value | $311,634 |
| Average Home Value | $360,275 |
Housing Distribution
Address Breakdown
Residential
10,364
Single Family
10,233
Multi-Family
131
Businesses
769
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Fulton • United Real Estate Bluegrass
Mls Name: Imagine MLS
Mls ID: #25016083