120 Craycraft RdTollesboroKY41189








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Tollesboro at 120 Craycraft Rd, Tollesboro, KY, 41189 offers a 9.26% rental yield on a $154,500 purchase with $1,192/mo rent. Total monthly income registers $1,192/mo, and a $756/mo payment leaves $252/mo available for distribution. Annual cash flow reaches $3,023/yr on $51,217 to close, and return on cash invested stands at 25.81% in year one. Equity gained on principal adds $997/yr while 5% annual appreciation supports $42,686 over five years. Portfolio math shows five-year ROI at 134.38% and total cumulative return in cash at $68,823. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,192/mo property income against a $756/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41189, Tollesboro, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,060 (100%) |
| Owner Occupied HU | 764 (72.1%) |
| Renter Occupied HU | 212 (20.0%) |
| Vacant Housing Units | 84 ( 7.9%) |
| Median Home Value | $92,703 |
| Average Home Value | $121,384 |
Housing Distribution
Address Breakdown
Residential
1,006
Single Family
1,006
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Lori Kielman • Chuck Marshall Real Estate
Mls Name: Buffalo Trace MLS
Mls ID: #43663








