120 Clearwater Estates DriveLivingston ManorNY12758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Livingston Manor at 120 Clearwater Estates Drive, Livingston Manor, NY, 12758 offers $4,177/mo rent that, after a $3,353/mo payment. Total monthly income is $4,177/mo. Return on cash invested measures 17.94% in year one, and rental yield stands at 7.32% at a $685,000 entry. Equity gained on principal adds $4,420/yr while 5% annual appreciation compounds into $189,253 by year five. Five-year ROI records 92.92% and total cumulative return in cash reaches $209,410. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,177/mo property income versus a $3,353/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
5.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12758, Livingston Manor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,193 (100%) |
| Owner Occupied HU | 1,530 (47.9%) |
| Renter Occupied HU | 502 (15.7%) |
| Vacant Housing Units | 1,161 (36.4%) |
| Median Home Value | $354,375 |
| Average Home Value | $398,546 |
Housing Distribution
Address Breakdown
Residential
1,555
Single Family
1,528
Multi-Family
27
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason L. Grossman • Keller Williams Hudson Valley
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #H6335943