120 Burkett Road, Dover, NC, 28526 | $403/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1069 sft

504 Jackson Ln, Kinston, NC, 28501

3 Bed
2 Bath
1407 sft

910 W Highland Avenue, Kinston, NC, 28501

3 Bed
1 Bath
1010 sft

759 Cobb Road, Kinston, NC, 28501

3 Bed
2 Bath
1596 sft

1014 Lincoln Street, Kinston, NC, 28501

Nearby investment properties with comparable prices

3 Bed
2 Bath
2014 sft

106 W Capitola Avenue, Kinston, NC, 28501

3 Bed
2 Bath
1602 sft

563 Tyree Road, Kinston, NC, 28504

3 Bed
1 Bath
1000 sft

1003 W Washington Avenue, Kinston, NC, 28501

3 Bed
2 Bath
1518 sft

4472 Gray Squirrel Drive, La Grange, NC, 28551

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dover at 120 Burkett Road, Dover, NC, 28526 priced at $174,500 converts $1,466/mo rent into $403/mo cash flow after a $854/mo obligation. Total monthly income equals $1,466/mo, and annual cash flow totals $4,831/yr on $57,847 invested. Return on cash invested prints 28.26% in year one, and rental yield reads 10.08% against a $174,500 entry. Equity gained on principal adds $1,126/yr, while 5% annual appreciation compiles into $48,211 by year five. Five-year ROI reaches 147.5% and total cumulative return in cash sums $85,326. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,466/mo property income covering a $854/mo payment, not borrower’s personal income.

Single Family

Built in 1963

0.52 Acres lot

$N/A/sqft

No HOA