120 Brightwater Dr APT 1ClearwaterFL33767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,496/mo, and a $8,320/mo payment. Purchase price stands at $1,699,900, and rental yield measures 3.88% with $5,496/mo rent. Return on cash invested shows 7.77% in year one, and 5% annual appreciation builds toward $469,651 over five years. Five-year ROI reaches 38.23% and total cumulative return in cash records $210,564. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,496/mo property income covering a $8,320/mo payment rather than investor’s personal income.
Townhouse
Built in 2006
3,093 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33767, Clearwater Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,688 (100%) |
| Owner Occupied HU | 3,972 (45.7%) |
| Renter Occupied HU | 814 ( 9.4%) |
| Vacant Housing Units | 3,902 (44.9%) |
| Median Home Value | $809,154 |
| Average Home Value | $988,255 |
Housing Distribution
Address Breakdown
Residential
7,614
Single Family
1,763
Multi-Family
5,851
Businesses
358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacey Ward • KELLER WILLIAMS REALTY- PALM H
Mls Name: Stellar MLS
Mls ID: #TB8396249