








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,802/mo, and a $3,325/mo payment. Purchase price stands at $679,400, and rental yield measures 4.95% with $2,802/mo rent. Return on cash invested shows 9.17% in year one, and 5% annual appreciation builds toward $187,706 over five years. Five-year ROI reaches 46.42% and total cumulative return in cash records $103,756. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,802/mo property income covering a $3,325/mo payment rather than investor’s personal income.
Single Family
Built in 2005
11.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77541, Freeport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,838 (100%) |
| Owner Occupied HU | 4,175 (47.2%) |
| Renter Occupied HU | 2,030 (23.0%) |
| Vacant Housing Units | 2,633 (29.8%) |
| Median Home Value | $191,538 |
| Average Home Value | $246,877 |
Residential
7,070
Single Family
6,159
Multi-Family
911
Businesses
485
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nicole Sterling • Mega Realty
Mls Name: HAR
Mls ID: #91857168