120 Blue Mist LnKathleenGA31047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kathleen at 120 Blue Mist Ln, Kathleen, GA, 31047 offers $4,292/mo rent that, after a $1,931/mo payment, leaves $1,861/mo cash flow. Total monthly income is $4,292/mo, and annual cash flow is $22,331/yr on $130,776 cash. Return on cash invested measures 36.98% in year one, and rental yield stands at 13.06% at a $394,497 entry. Equity gained on principal adds $2,546/yr while 5% annual appreciation compounds into $108,992 by year five. Five-year ROI records 194.37% and total cumulative return in cash reaches $254,188. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,292/mo property income versus a $1,931/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.35 Acres lot
$N/A/sqft
$360 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31047, Kathleen, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,804 (100%) |
| Owner Occupied HU | 5,244 (77.1%) |
| Renter Occupied HU | 1,224 (18.0%) |
| Vacant Housing Units | 336 ( 4.9%) |
| Median Home Value | $335,260 |
| Average Home Value | $367,641 |
Housing Distribution
Address Breakdown
Residential
6,962
Single Family
6,730
Multi-Family
232
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margie Stachurski • GILES REALTY LLC
Mls Name: CGMLS
Mls ID: #242928
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.