120 Beth DrLansdalePA19446
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow120 Beth Dr, Lansdale, PA, 19446 in Lansdale earns its strong cash-flow label: 10.92% yield, $3,185/mo rent, $892/mo net income, DSCR 2.02. The $349,900 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $96,671 by year five. Combined with $3,223/yr in principal paydown, total projected return reaches $190,666.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $892 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,185 |
| Total Monthly Debt Service | $2,154 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1981
3,003 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19446, Lansdale, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,052 (100%) |
| Owner Occupied HU | 15,671 (65.2%) |
| Renter Occupied HU | 7,280 (30.3%) |
| Vacant Housing Units | 1,101 ( 4.6%) |
| Median Home Value | $492,277 |
| Average Home Value | $538,973 |
Housing Distribution
Address Breakdown
Residential
23,262
Single Family
20,622
Multi-Family
2,640
Businesses
1,329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1981
3,003 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19446, Lansdale, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,052 (100%) |
| Owner Occupied HU | 15,671 (65.2%) |
| Renter Occupied HU | 7,280 (30.3%) |
| Vacant Housing Units | 1,101 ( 4.6%) |
| Median Home Value | $492,277 |
| Average Home Value | $538,973 |
Housing Distribution
Address Breakdown
Residential
23,262
Single Family
20,622
Multi-Family
2,640
Businesses
1,329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Geoff Slick • Keller Williams Real Estate-Montgomeryville
Mls Name: Bright MLS
Mls ID: #PAMC2143768