120 Bermuda LnAlbanyGA31707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Albany at 120 Bermuda Ln, Albany, GA, 31707 with 5% annual appreciation on a $412,000 basis while $2,790/mo rent supports operations. Total monthly income totals $2,790/mo and a $2,017/mo payment preserves $257/mo for cash returns. Annual cash flow comes to $3,084/yr on $136,578 deployed, and return on cash invested reaches 22.17% in year one. Equity gained on principal adds $2,659/yr, and five-year appreciation sums $113,828 alongside rental yield of 8.13%. Five-year ROI measures 114.93% and total cumulative return in cash totals $156,975.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,790/mo property income versus a $2,017/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2022
0.52 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31707, Albany, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,486 (100%) |
| Owner Occupied HU | 4,426 (38.5%) |
| Renter Occupied HU | 5,678 (49.4%) |
| Vacant Housing Units | 1,382 (12.0%) |
| Median Home Value | $143,424 |
| Average Home Value | $181,357 |
Housing Distribution
Address Breakdown
Residential
11,610
Single Family
10,660
Multi-Family
950
Businesses
1,341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Wiley & Kyla Standring Team • Era All In One Realty
Mls Name: SWGMLS
Mls ID: #161731
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.