120 Bellevue StTimbervilleVA22853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Timberville at 120 Bellevue St, Timberville, VA, 22853 earns $254/mo cash flow from $1,658/mo rent with a $1,150/mo payment. Total monthly income totals $1,658/mo, and annual cash flow totals $3,042/yr on $77,869 capital. ROI tracks 23.82% on current figures, and rental yield reads 8.47% at a $234,900 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,899 over five years. Five-year ROI reaches 123.54% and total cumulative return in cash sums $96,201. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,658/mo property income instead of your personal income.
Single Family
Built in 1959
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22853, Timberville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,070 (100%) |
| Owner Occupied HU | 1,475 (71.3%) |
| Renter Occupied HU | 428 (20.7%) |
| Vacant Housing Units | 167 ( 8.1%) |
| Median Home Value | $282,970 |
| Average Home Value | $356,920 |
Housing Distribution
Address Breakdown
Residential
1,878
Single Family
1,878
Multi-Family
0
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Sample • EXP REALTY LLC - FREDERICKSBURG
Mls Name: CAAR
Mls Provider:
Mls ID: #661372
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.