120 ADAMS AVENUEPort EdwardsWI54469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Edwards at 120 ADAMS AVENUE, Port Edwards, WI, 54469 generates $1,645/mo in rent and, after a $856/mo payment, leaves $471/mo in cash flow. Total monthly income is $1,645/mo, and annual cash flow is $5,655/yr on $57,979 invested. Return on cash invested sits at 29.66% in year one, and rental yield is 11.29% on a $174,900 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,322 over five years. Five-year ROI reaches 155.91% and total cumulative return in cash sums $90,396. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,645/mo property income rather than buyer’s personal income.
Single Family
Built in 1932
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54469, Port Edwards, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 765 (100%) |
| Owner Occupied HU | 573 (74.9%) |
| Renter Occupied HU | 155 (20.3%) |
| Vacant Housing Units | 37 ( 4.8%) |
| Median Home Value | $172,994 |
| Average Home Value | $196,789 |
Housing Distribution
Address Breakdown
Residential
738
Single Family
692
Multi-Family
46
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KIM GROVER • NEXTHOME PARTNERS
Mls Name: WIREX MLS
Mls ID: #22503281