12 Woodhill Pl, Aiken, SC, 29803 | $780/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1800 sft

1800 Plan, Forrest Bluff, North Augusta, GA, 29841

3 Bed
3 Bath
1807 sft

843 Elsie Dr, North Augusta, SC, 29860

4 Bed
3 Bath
2207 sft

4831 Fairmont Dr, Graniteville, SC, 29829

2 Bed
2 Bath
1438 sft

104 Tremont Dr, Aiken, SC, 29803

Nearby investment properties with comparable prices

3 Bed
2 Bath
1477 sft

Burton Plan, Highland Bluff, Aiken, SC, 29801

3 Bed
3 Bath
1807 sft

1807 Plan, Forrest Bluff, North Augusta, GA, 29841

3 Bed
2 Bath
1705 sft

137 Longridge Loop, Aiken, SC, 29803

3 Bed
3 Bath
1626 sft

2423 Persimmon Road, Augusta, GA, 30904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aiken at 12 Woodhill Pl, Aiken, SC, 29803 uses $115,031 cash to close to unlock $9,365/yr annual cash flow and $780/mo monthly cash flow. Total monthly income runs $2,854/mo, and a $1,698/mo payment keeps the spread at $780/mo. Purchase price stands at $347,000, and rental yield measures 9.87% with $2,854/mo rent. Return on cash invested shows 28.05% in year one, and 5% annual appreciation builds toward $95,870 over five years. Five-year ROI reaches 146.23% and total cumulative return in cash records $168,212. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,854/mo property income covering a $1,698/mo payment rather than investor’s personal income.

Single Family

Built in 2005

8,712 sqft lot

$N/A/sqft

$100 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,169 (100%)
Owner Occupied HU	15,226 (75.5%)
Renter Occupied HU	3,539 (17.5%)
Vacant Housing Units	1,404 ( 7.0%)
Median Home Value	$318,457
Average Home Value	$356,519