12 Wolfe Den DriveNew HamptonNH03256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Hampton at 12 Wolfe Den Drive, New Hampton, NH, 03256 with 5% annual appreciation on a $399,900 basis while $3,092/mo rent supports operations. Total monthly income totals $3,092/mo and a $1,957/mo payment preserves $412/mo for cash returns. Annual cash flow comes to $4,942/yr on $132,567 deployed, and return on cash invested reaches 23.64% in year one. Equity gained on principal adds $2,580/yr, and five-year appreciation sums $110,485 alongside rental yield of 9.28%. Five-year ROI measures 123.49% and total cumulative return in cash totals $163,712.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,092/mo property income versus a $1,957/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1982
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03256, New Hampton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,285 (100%) |
| Owner Occupied HU | 887 (69.0%) |
| Renter Occupied HU | 157 (12.2%) |
| Vacant Housing Units | 241 (18.8%) |
| Median Home Value | $461,944 |
| Average Home Value | $516,615 |
Housing Distribution
Address Breakdown
Residential
845
Single Family
845
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Spanos • Coldwell Banker Old Mill Properties/B
Mls Name: PrimeMLS
Mls ID: #5061666