12 Willowledge CircleWaterburyCT06704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterbury at 12 Willowledge Circle, Waterbury, CT, 06704 uses $122,655 cash to close to unlock $9,636/yr annual cash flow and $803/mo monthly cash flow. Total monthly income runs $3,317/mo, and a $1,811/mo payment keeps the spread at $803/mo. Purchase price stands at $369,999, and rental yield measures 10.76% with $3,317/mo rent. Return on cash invested shows 27.77% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 145.75% and total cumulative return in cash records $178,769. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,317/mo property income covering a $1,811/mo payment rather than investor’s personal income.
Single Family
Built in 1988
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06704, Waterbury, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,037 (100%) |
| Owner Occupied HU | 4,066 (36.8%) |
| Renter Occupied HU | 6,049 (54.8%) |
| Vacant Housing Units | 922 ( 8.4%) |
| Median Home Value | $227,571 |
| Average Home Value | $292,325 |
Housing Distribution
Address Breakdown
Residential
10,091
Single Family
9,411
Multi-Family
680
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nadine Garcia • Exit Realty Private Client
Mls Name: Smart MLS
Mls ID: #24069843