12 Willow Wood RdNorth Little RockAR72117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Little Rock at 12 Willow Wood Rd, North Little Rock, AR, 72117 uses $44,753 cash to close to unlock $10,071/yr annual cash flow and $839/mo monthly cash flow. Total monthly income runs $1,651/mo, and a $661/mo payment keeps the spread at $839/mo. Purchase price stands at $135,000, and rental yield measures 14.68% with $1,651/mo rent. Return on cash invested shows 42.41% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 223.39% and total cumulative return in cash records $99,973. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,651/mo property income covering a $661/mo payment rather than investor’s personal income.
Single Family
Built in 1930
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72117, North Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,389 (100%) |
| Owner Occupied HU | 3,378 (52.9%) |
| Renter Occupied HU | 2,238 (35.0%) |
| Vacant Housing Units | 773 (12.1%) |
| Median Home Value | $146,000 |
| Average Home Value | $161,889 |
Housing Distribution
Address Breakdown
Residential
6,198
Single Family
5,998
Multi-Family
200
Businesses
834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sara Lynn • IRealty Arkansas - Sherwood
Mls Name: CARMLS
Mls Provider:
Mls ID: #25018335
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.