12 Wass StLynnMA01902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lynn at 12 Wass St, Lynn, MA, 01902 listed at $518,888 pairs $4,306/mo rent with a $2,540/mo payment to leave $1,035/mo cash flow. Total monthly income runs $4,306/mo, and annual cash flow reaches $12,423/yr on $170,714 cash to close. Return on cash invested measures 27.34% in year one, and rental yield registers 9.96% at a $518,888 basis. Equity gained on principal adds $3,348/yr, and annual property appreciation at 5% supports $143,359 by year five. Five-year ROI tracks 142.81% and total cumulative return in cash totals $243,802. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,306/mo property income relative to a $2,540/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1922
3,751 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01902, Lynn, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,641 (100%) |
| Owner Occupied HU | 6,677 (35.8%) |
| Renter Occupied HU | 11,217 (60.2%) |
| Vacant Housing Units | 747 ( 4.0%) |
| Median Home Value | $573,740 |
| Average Home Value | $603,931 |
Housing Distribution
Address Breakdown
Residential
16,787
Single Family
10,520
Multi-Family
6,267
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Gardner • Smart Move Realty
Mls Name: MLS PIN
Mls ID: #73427708