12 Washington St, Fitchburg, MA, 01420 | 4.84% Rental Yield

For Sale

Fix & Flip

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
973 sft

176 Maple Ave APT 3-5, Rutland, MA, 01543

2 Bed
2 Bath
1112 sft

64 Old County Rd, Winchendon, MA, 01475

4 Bed
3 Bath
3064 sft

LOT 4 Four Deanna Dr, Holden, MA, 01520

4 Bed
1 Bath
1203 sft

20 Harvard St, Winchendon, MA, 01475

Nearby investment properties with comparable prices

2 Bed
3 Bath
4914 sft

14 Walker St, Leominster, MA, 01453

6 Bed
6 Bath
3600 sft

72-72B Cottage Ln #B, Templeton, MA, 01468

6 Bed
6 Bath
3600 sft

72-72A Cottage Ln #A, Templeton, MA, 01468

3 Bed
3 Bath
1800 sft

72-72B Cottage Ln, Templeton, MA, 01468

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,822/mo, and a $3,426/mo payment. Purchase price stands at $699,999, and rental yield measures 4.84% with $2,822/mo rent. Return on cash invested shows 11.78% in year one, and 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 59.36% and total cumulative return in cash records $136,707. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,822/mo property income covering a $3,426/mo payment rather than investor’s personal income.

Multi Family

Built in 1900

4,556 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01420, Fitchburg, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,790 (100%)
Owner Occupied HU	8,726 (49.1%)
Renter Occupied HU	7,837 (44.1%)
Vacant Housing Units	1,227 ( 6.9%)
Median Home Value	$373,021
Average Home Value	$413,902