12 Thornberry Dr,Martinsburg,WV,25403

Investment Highlights

Investment property for sale in Martinsburg at 12 Thornberry Dr, Martinsburg, WV, 25403 offers a 9.87% rental yield on a $248,500 purchase with $2,044/mo rent. Total monthly income registers $2,044/mo, and a $1,216/mo payment leaves $606/mo available for distribution. Annual cash flow reaches $7,277/yr on $82,378 to close, and return on cash invested stands at 28.74% in year one. Equity gained on principal adds $1,604/yr while 5% annual appreciation supports $68,656 over five years. Portfolio math shows five-year ROI at 149.73% and total cumulative return in cash at $123,343. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,044/mo property income against a $1,216/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.