12 Sunset AvenueKinderhookNY12106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kinderhook at 12 Sunset Avenue, Kinderhook, NY, 12106 generates $3,181/mo in rent and, after a $2,203/mo payment, leaves $176/mo in cash flow. Total monthly income is $3,181/mo, and annual cash flow is $2,106/yr on $149,175 invested. Return on cash invested sits at 21.32% in year one, and rental yield is 8.48% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 111.06% and total cumulative return in cash sums $165,678. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,181/mo property income rather than buyer’s personal income.
Single Family
Built in 1850
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12106, Kinderhook, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,169 (100%) |
| Owner Occupied HU | 907 (77.6%) |
| Renter Occupied HU | 145 (12.4%) |
| Vacant Housing Units | 117 (10.0%) |
| Median Home Value | $382,181 |
| Average Home Value | $425,028 |
Housing Distribution
Address Breakdown
Residential
777
Single Family
777
Multi-Family
0
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Ellers • HS Capital Realty LLC
Mls Name: HVCRMLS
Mls ID: #20253771