12 Studio LaneWoodstockNY12498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 12 Studio Lane, Woodstock, NY, 12498 listed at $577,000 pairs $4,738/mo rent with a $2,824/mo payment to leave $885/mo cash flow. Total monthly income runs $4,738/mo, and annual cash flow reaches $10,620/yr on $189,833 cash to close. Return on cash invested measures 25.65% in year one, and rental yield registers 9.85% at a $577,000 basis. Equity gained on principal adds $3,723/yr, and annual property appreciation at 5% supports $159,414 by year five. Five-year ROI tracks 134.29% and total cumulative return in cash totals $254,919. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,738/mo property income relative to a $2,824/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1922
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12498, Woodstock, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,055 (100%) |
| Owner Occupied HU | 1,745 (57.1%) |
| Renter Occupied HU | 639 (20.9%) |
| Vacant Housing Units | 671 (22.0%) |
| Median Home Value | $590,657 |
| Average Home Value | $660,213 |
Housing Distribution
Address Breakdown
Residential
2,725
Single Family
2,720
Multi-Family
5
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices