12 Stoneholm St APT 529BostonMA02115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 12 Stoneholm St APT 529, Boston, MA, 02115 offers a 10.5% rental yield on a $473,000 purchase with $4,139/mo rent. Total monthly income registers $4,139/mo, and a $2,315/mo payment leaves $1,158/mo available for distribution. Annual cash flow reaches $13,894/yr on $156,800 to close, and return on cash invested stands at 28.77% in year one. Equity gained on principal adds $3,052/yr while 5% annual appreciation supports $130,681 over five years. Portfolio math shows five-year ROI at 150.51% and total cumulative return in cash at $235,995. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,139/mo property income against a $2,315/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1976
435 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02115, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,818 (100%) |
| Owner Occupied HU | 1,623 (13.7%) |
| Renter Occupied HU | 9,019 (76.3%) |
| Vacant Housing Units | 1,176 ( 10.0%) |
| Median Home Value | $1,226,667 |
| Average Home Value | $1,304,208 |
Housing Distribution
Address Breakdown
Residential
11,199
Single Family
501
Multi-Family
10,698
Businesses
643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A