12 Stocklan Circle, Dover, NH, 03820 | $114/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12 Stocklan Circle, Dover, NH, 03820 | $114/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2443 sft

43 St. Matthews Drive, Barrington, NH, 03825

3 Bed
3 Bath
1904 sft

180 Gulf Road, Northwood, NH, 03261

4 Bed
2 Bath
2022 sft

306 Ash Swamp Road, Newmarket, NH, 03857

3 Bed
2 Bath
2160 sft

8 Oak Hill Lane, Exeter, NH, 03833

Nearby investment properties with comparable prices

4 Bed
3 Bath
2336 sft

4 Penn Lane, Exeter, NH, 03833

4 Bed
2 Bath
2370 sft

152 Coffin Road, Epping, NH, 03042

3 Bed
3 Bath
2443 sft

43 St. Matthews Drive, Barrington, NH, 03825

3 Bed
3 Bath
1968 sft

113 Crawley Falls Road #3, Brentwood, NH, 03833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dover at 12 Stocklan Circle, Dover, NH, 03820 at $649,000 posts ROI 20.7% with $114/mo cash flow from $4,465/mo rent. Total monthly income equals $4,465/mo, and annual cash flow records $1,373/yr on $213,521 to close. Return on cash invested measures 20.7% and rental yield reads 8.26% at the current $649,000. Equity gained on principal adds $4,188/yr, and 5% annual appreciation supports $179,307 by year five. Five-year ROI prints 107.75% and total cumulative return in cash totals $230,076.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,465/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2013

6,098 sqft lot

$N/A/sqft

No HOA

More details about the property

Nestled on a peaceful cul-de-sac in a coveted neighborhood, this beautifully maintained 2013 built home offers thoughtful living space and light-filled additional finished space in the recently completed basement. Step onto the covered front porch and into a bright, spacious living area that flows into a dedicated dining space and an eat-in kitchen, perfect for family dinners and casual gatherings. Hardwood floors, granite countertops, stainless appliances, and a kitchen island combine comfort and functionality in one inviting package. A convenient first-floor laundry and a stylish half bath round out the 1st floor. The second floor features a large primary suite with a private bath and walk-in closet, plus two additional well-sized bedrooms and a full bathroom. Every room feels homey, bright, and move-in ready. Discover your favorite new corner of the house in the newly finished basement that includes a 4th bedroom, perfect for guests, or a quiet home office as well as a family room, a clever hide way nook and still plenty of storage in the utility room. This thoughtful update enhances both function and comfort, adding tremendous value and flexibility. Whether youre headed downtown or out for a weekend adventure, Dovers conveniences are just minutes away. Easy to show!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03820, Dover, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,942 (100%)
Owner Occupied HU	7,947 (49.8%)
Renter Occupied HU	7,317 (45.9%)
Vacant Housing Units	678 ( 4.3%)
Median Home Value	$496,451
Average Home Value	$516,612