12 Sewall Ave #2BWinthropMA02152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winthrop at 12 Sewall Ave #2B, Winthrop, MA, 02152 priced at $538,999 pairs $3,780/mo rent with $383/mo cash flow after a $2,638/mo payment. Total monthly income equals $3,780/mo, and annual cash flow comes to $4,595/yr on $177,331 invested. Return on cash invested is 22.65% in year one, and rental yield stands at 8.42% on a $538,999 basis. Equity gained on principal adds $3,478/yr, and 5% annual appreciation accumulates to $148,915 by year five. Five-year ROI measures 117.66% and total cumulative return in cash reaches $208,644. For financing, Ziffy Mortgage’s DSCR program evaluates $3,780/mo property income against a $2,638/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1925
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02152, Winthrop, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,635 (100%) |
| Owner Occupied HU | 4,584 (53.1%) |
| Renter Occupied HU | 3,489 (40.4%) |
| Vacant Housing Units | 562 ( 6.5%) |
| Median Home Value | $676,324 |
| Average Home Value | $712,386 |
Housing Distribution
Address Breakdown
Residential
7,816
Single Family
5,693
Multi-Family
2,123
Businesses
424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dot Collection • Access
Mls Name: MLS PIN
Mls ID: #73416849