








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Barnegat at 12 Samuel Drive, Barnegat, NJ, 08005 listed at $717,000 pairs $5,569/mo rent with a $3,509/mo payment to leave $459/mo cash flow. Total monthly income runs $5,569/mo, and annual cash flow reaches $5,504/yr on $235,893 cash to close. Return on cash invested measures 22.39% in year one, and rental yield registers 9.32% at a $717,000 basis. Equity gained on principal adds $4,627/yr, and annual property appreciation at 5% supports $198,094 by year five. Five-year ROI tracks 117.37% and total cumulative return in cash totals $276,877. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,569/mo property income relative to a $3,509/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08005, Barnegat, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,272 (100%) |
| Owner Occupied HU | 9,490 (77.3%) |
| Renter Occupied HU | 1,615 (13.2%) |
| Vacant Housing Units | 1,167 ( 9.5%) |
| Median Home Value | $446,945 |
| Average Home Value | $462,761 |
Residential
12,355
Single Family
12,093
Multi-Family
262
Businesses
451
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Eugene McCann • Real Broker, LLC
Mls Name: MOMLS
Mls ID: #22523212