12 Russell AveYorkvilleNY13495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yorkville at 12 Russell Ave, Yorkville, NY, 13495 listed at $134,900 pairs $1,077/mo rent with a $660/mo payment to leave $176/mo cash flow. Total monthly income runs $1,077/mo, and annual cash flow reaches $2,117/yr on $44,719 cash to close. Return on cash invested measures 24.64% in year one, and rental yield registers 9.58% at a $134,900 basis. Equity gained on principal adds $870/yr, and annual property appreciation at 5% supports $37,270 by year five. Five-year ROI tracks 128.95% and total cumulative return in cash totals $57,665. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,077/mo property income relative to a $660/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1949
4,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13495, Yorkville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,030 (100%) |
| Owner Occupied HU | 565 (54.9%) |
| Renter Occupied HU | 392 (38.1%) |
| Vacant Housing Units | 73 ( 7.1%) |
| Median Home Value | $146,673 |
| Average Home Value | $151,920 |
Housing Distribution
Address Breakdown
Residential
914
Single Family
908
Multi-Family
6
Businesses
200
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices