12 Rosewood Dr,Eldon,MO,65026

Investment Highlights

Rental property for sale in Eldon at 12 Rosewood Dr, Eldon, MO, 65026 priced at $360,300 pairs $2,683/mo rent with $440/mo cash flow after a $1,763/mo payment. Total monthly income equals $2,683/mo, and annual cash flow comes to $5,275/yr on $119,439 invested. Return on cash invested is 24.33% in year one, and rental yield stands at 8.94% on a $360,300 basis. Equity gained on principal adds $2,325/yr, and 5% annual appreciation accumulates to $99,544 by year five. Five-year ROI measures 126.59% and total cumulative return in cash reaches $151,196. For financing, Ziffy Mortgage’s DSCR program evaluates $2,683/mo property income against a $1,763/mo payment instead of your W2s, 1099s, or Tax returns.