12 River Ct, Kilmarnock, VA, 22482 | $310/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
951 sft

24 Creeks End Ln, Kilmarnock, VA, 22482

3 Bed
3 Bath
2123 sft

321 Fairway Dr, Kilmarnock, VA, 22482

3 Bed
2 Bath
1984 sft

11351 Harcum Rd, Gloucester, VA, 23061

3 Bed
1 Bath
1104 sft

361 Greenfield Rd, Reedville, VA, 22539

Nearby investment properties with comparable prices

3 Bed
3 Bath
1600 sft

297 White Sand Dr, Heathsville, VA, 22473

3 Bed
3 Bath
2571 sft

201 Lampkintown Rd, Burgess, VA, 22432

2 Bed
2 Bath
976 sft

58 Bogey Neck Rd, Heathsville, VA, 22473

2 Bed
1 Bath
768 sft

67 Marina Dr, Deltaville, VA, 23043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kilmarnock at 12 River Ct, Kilmarnock, VA, 22482 with 5% annual appreciation on a $262,000 basis while $1,966/mo rent supports operations. Total monthly income totals $1,966/mo and a $1,282/mo payment preserves $310/mo for cash returns. Annual cash flow comes to $3,722/yr on $86,853 deployed, and return on cash invested reaches 24.19% in year one. Equity gained on principal adds $1,691/yr, and five-year appreciation sums $72,386 alongside rental yield of 9%. Five-year ROI measures 126.04% and total cumulative return in cash totals $109,473.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,966/mo property income versus a $1,282/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Multi Family

Built in 2004

4,835 sqft lot

$N/A/sqft

$90 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22482, Kilmarnock, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,780 (100%)
Owner Occupied HU	1,051 (59.0%)
Renter Occupied HU	255 (14.3%)
Vacant Housing Units	474 (26.6%)
Median Home Value	$473,636
Average Home Value	$521,606