12 Pinehurst Road, West Hartland, CT, 06091 | $22/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1061 sft

37 Heritage Dr UNIT 37, Avon, CT, 06001

2 Bed
2 Bath
928 sft

27 Stones Throw Dr, Tolland, MA, 01034

4 Bed
3 Bath
1884 sft

36 Maple Ter, West Springfield, MA, 01089

Investment Property+ 1 more

4 Bed
2 Bath
2480 sft

942-944 Shoemaker Ln, Feeding Hills, MA, 01030

Nearby investment properties with comparable prices

4 Bed
2 Bath
1824 sft

1389 Norfolk Road, Torrington, CT, 06790

4 Bed
2 Bath
1092 sft

57 Dorothy Drive, Torrington, CT, 06790

5 Bed
2 Bath
1940 sft

13 King Pl, Westfield, MA, 01085

3 Bed
2 Bath
1158 sft

425 East Cotton Hill Road, New Hartford, CT, 06057

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Hartland at 12 Pinehurst Road, West Hartland, CT, 06091 earns $22/mo cash flow from $2,597/mo rent with a $1,855/mo payment. Total monthly income totals $2,597/mo, and annual cash flow totals $263/yr on $125,639 capital. ROI tracks 20.12% on current figures, and rental yield reads 8.22% at a $379,000 purchase. Equity gained on principal adds $2,446/yr, and 5% annual appreciation supports $104,711 over five years. Five-year ROI reaches 104.75% and total cumulative return in cash sums $131,603. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,597/mo property income instead of your personal income.

Single Family

Built in 1919

0.80 Acres lot

$N/A/sqft

No HOA