12 Pheasant Ln, Topsfield, MA, 01983 | 4.4% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1756 sft

143 Winona St, Peabody, MA, 01960

6 Bed
2 Bath
2847 sft

37 Pine St, Arlington, MA, 02474

3 Bed
2 Bath
1401 sft

19 Hyde St, Malden, MA, 02148

6 Bed
5 Bath
2815 sft

79-81 Windsor Rd, Medford, MA, 02155

Nearby investment properties with comparable prices

3 Bed
3 Bath
2300 sft

10 Mason Way #61, Woburn, MA, 01801

3 Bed
3 Bath
2300 sft

Southbrook Plan, Highland at Vale, Woburn, MA, 01801

6 Bed
3 Bath
3748 sft

7 Forrester St, Salem, MA, 01970

4 Bed
3 Bath
4174 sft

20 Barnside Rd, Boxford, MA, 01921

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Topsfield at 12 Pheasant Ln, Topsfield, MA, 01983 generates $5,496/mo in rent, after a $7,337/mo payment. Total monthly income is $5,496/mo. Return on cash invested sits at 10.61% in year one, and rental yield is 4.4% on a $1,499,000 entry. Equity gained on principal adds $9,673/yr, while 5% annual appreciation builds toward $414,146 over five years. Five-year ROI reaches 53% and total cumulative return in cash sums $257,409. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,496/mo property income rather than buyer’s personal income.

Single Family

Built in 1989

1.23 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01983, Topsfield, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,756 (100%)
Owner Occupied HU	2,413 (87.6%)
Renter Occupied HU	254 ( 9.2%)
Vacant Housing Units	89 ( 3.2%)
Median Home Value	$876,738
Average Home Value	$938,995