12 Pauline PlaceCraryvilleNY12521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Craryville at 12 Pauline Place, Craryville, NY, 12521 priced at $595,000 pairs $4,200/mo rent with $227/mo cash flow after a $2,912/mo payment. Total monthly income equals $4,200/mo, and annual cash flow comes to $2,723/yr on $195,755 invested. Return on cash invested is 21.45% in year one, and rental yield stands at 8.47% on a $595,000 basis. Equity gained on principal adds $3,839/yr, and 5% annual appreciation accumulates to $164,388 by year five. Five-year ROI measures 111.72% and total cumulative return in cash reaches $218,702. For financing, Ziffy Mortgage’s DSCR program evaluates $4,200/mo property income against a $2,912/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12521, Craryville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,072 (100%) |
| Owner Occupied HU | 553 (51.6%) |
| Renter Occupied HU | 138 (12.9%) |
| Vacant Housing Units | 381 (35.5%) |
| Median Home Value | $470,635 |
| Average Home Value | $587,120 |
Housing Distribution
Address Breakdown
Residential
816
Single Family
816
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Gates • Houlihan Lawrence Inc.
Mls Name: OneKey MLS
Mls ID: #917817