12 Northlake CirPeachtree CityGA30269
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 12 Northlake Cir, Peachtree City, GA, 30269 in Peachtree City speaks for itself: 12.08% gross on a $375,900 price, generating $3,784/mo in rent and $1,496/mo in net income after the $1,690/mo debt service. DSCR 2.24, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $17,950 stacks alongside $103,854 in projected five-year appreciation and $3,462/yr in principal reduction. Projected total cumulative return: $238,708.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.1% | 6.2% |
| Monthly Cash Flow | $1,496 | $350 |
City averages based on Peachtree City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,784 |
| Total Monthly Debt Service | $2,138 |
| DSCR Ratio | 1.77x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30269, Peachtree City, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,648 (100%) |
| Owner Occupied HU | 12,141 (72.9%) |
| Renter Occupied HU | 3,850 (23.1%) |
| Vacant Housing Units | 657 ( 3.9%) |
| Median Home Value | $482,142 |
| Average Home Value | $533,786 |
Housing Distribution
Address Breakdown
Residential
15,604
Single Family
13,448
Multi-Family
2,156
Businesses
1,869
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30269, Peachtree City, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,648 (100%) |
| Owner Occupied HU | 12,141 (72.9%) |
| Renter Occupied HU | 3,850 (23.1%) |
| Vacant Housing Units | 657 ( 3.9%) |
| Median Home Value | $482,142 |
| Average Home Value | $533,786 |
Housing Distribution
Address Breakdown
Residential
15,604
Single Family
13,448
Multi-Family
2,156
Businesses
1,869
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Massa • Keller Williams Realty Atl. Partners
Mls Name: GAMLS
Mls ID: #10604777