12 N Badger RdRolling HillsWY82637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rolling Hills at 12 N Badger Rd, Rolling Hills, WY, 82637 priced at $410,000 converts $1,548/mo rent into after a $2,007/mo obligation. Total monthly income equals $1,548/mo. Return on cash invested prints 12.99% in year one, and rental yield reads 4.53% against a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation compiles into $113,275 by year five. Five-year ROI reaches 65.09% and total cumulative return in cash sums $88,463. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,548/mo property income covering a $2,007/mo payment, not borrower’s personal income.
Single Family
Built in 1979
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82637, Glenrock, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,836 (100%) |
| Owner Occupied HU | 1,233 (67.2%) |
| Renter Occupied HU | 390 (21.2%) |
| Vacant Housing Units | 213 (11.6%) |
| Median Home Value | $285,221 |
| Average Home Value | $342,660 |
Housing Distribution
Address Breakdown
Residential
385
Single Family
333
Multi-Family
52
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandi Sorensen • Johnston Realty
Mls Name: WYOMLS
Mls ID: #20256568