12 Mica Drive #2RaymondNH03077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raymond at 12 Mica Drive #2, Raymond, NH, 03077 earns $295/mo cash flow from $4,450/mo rent with a $3,034/mo payment. Total monthly income totals $4,450/mo, and annual cash flow totals $3,540/yr on $203,947 capital. ROI tracks 21.8% on current figures, and rental yield reads 8.61% at a $619,900 purchase. Equity gained on principal adds $4,000/yr, and 5% annual appreciation supports $171,267 over five years. Five-year ROI reaches 113.63% and total cumulative return in cash sums $231,740. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,450/mo property income instead of your personal income.
Single Family
Built in 2025
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03077, Raymond, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,644 (100%) |
| Owner Occupied HU | 3,648 (78.6%) |
| Renter Occupied HU | 805 (17.3%) |
| Vacant Housing Units | 191 ( 4.1%) |
| Median Home Value | $396,947 |
| Average Home Value | $567,850 |
Housing Distribution
Address Breakdown
Residential
4,333
Single Family
3,875
Multi-Family
458
Businesses
280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alie Broom • Compass New England, LLC
Mls Name: PrimeMLS
Mls ID: #5073737