12 Martin StCarlisleMA01741
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Carlisle at 12 Martin St, Carlisle, MA, 01741 projects strong ROI of 11.67%. Rental yield 4.46%. With 5% annual appreciation, the property builds $607,819 in value over five years. Equity growth combined delivers a projected five-year ROI of 75.51%, translating into $469,283 in total cumulative return on $621,500 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.5% | 5.2% |
| Monthly Cash Flow | $(5,687) | $850 |
City averages based on Carlisle market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $8,179 |
| Total Monthly Debt Service | $12,991 |
| DSCR Ratio | 0.63x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
2.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01741, Carlisle, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,827 (100%) |
| Owner Occupied HU | 1,646 (90.1%) |
| Renter Occupied HU | 131 ( 7.2%) |
| Vacant Housing Units | 50 ( 2.7%) |
| Median Home Value | $1,023,723 |
| Average Home Value | $1,154,213 |
Housing Distribution
Address Breakdown
Residential
1,822
Single Family
1,784
Multi-Family
38
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
2.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01741, Carlisle, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,827 (100%) |
| Owner Occupied HU | 1,646 (90.1%) |
| Renter Occupied HU | 131 ( 7.2%) |
| Vacant Housing Units | 50 ( 2.7%) |
| Median Home Value | $1,023,723 |
| Average Home Value | $1,154,213 |
Housing Distribution
Address Breakdown
Residential
1,822
Single Family
1,784
Multi-Family
38
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Le Cao • BA Property & Lifestyle Advisors
Mls Name: MLS PIN
Mls ID: #73393847