12 Maple StBelmontNY14813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belmont at 12 Maple St, Belmont, NY, 14813 priced at $124,900 pairs $985/mo rent with $151/mo cash flow after a $611/mo payment. Total monthly income equals $985/mo, and annual cash flow comes to $1,815/yr on $41,404 invested. Return on cash invested is 24.29% in year one, and rental yield stands at 9.46% on a $124,900 basis. Equity gained on principal adds $806/yr, and 5% annual appreciation accumulates to $34,508 by year five. Five-year ROI measures 127.05% and total cumulative return in cash reaches $52,606. For financing, Ziffy Mortgage’s DSCR program evaluates $985/mo property income against a $611/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1890
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14813, Belmont, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,318 (100%) |
| Owner Occupied HU | 698 (53.0%) |
| Renter Occupied HU | 305 (23.1%) |
| Vacant Housing Units | 315 (23.9%) |
| Median Home Value | $109,766 |
| Average Home Value | $152,020 |
Housing Distribution
Address Breakdown
Residential
1,022
Single Family
980
Multi-Family
42
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices