12 Lyndhurst DrBella VistaAR72714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bella Vista at 12 Lyndhurst Dr, Bella Vista, AR, 72714 offers a 9.13% rental yield on a $322,000 purchase with $2,450/mo rent. Total monthly income registers $2,450/mo, and a $1,576/mo payment leaves $514/mo available for distribution. Annual cash flow reaches $6,173/yr on $106,743 to close, and return on cash invested stands at 25.69% in year one. Equity gained on principal adds $2,078/yr while 5% annual appreciation supports $88,963 over five years. Portfolio math shows five-year ROI at 133.64% and total cumulative return in cash at $142,651. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,450/mo property income against a $1,576/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72714, Bella Vista, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,796 (100%) |
| Owner Occupied HU | 5,607 (82.5%) |
| Renter Occupied HU | 695 (10.2%) |
| Vacant Housing Units | 494 ( 7.3%) |
| Median Home Value | $372,100 |
| Average Home Value | $504,142 |
Housing Distribution
Address Breakdown
Residential
6,373
Single Family
6,373
Multi-Family
0
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Begneaud • Keller Williams Market Pro Realty Branch Office
Mls Name: ArkansasOne MLS
Mls ID: #1328805