








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Auburn at 12 Logan St, Auburn, NY, 13021 earns $544/mo cash flow from $1,545/mo rent with a $734/mo payment. Total monthly income totals $1,545/mo, and annual cash flow totals $6,524/yr on $49,692 capital. ROI tracks 33.04% on current figures, and rental yield reads 12.37% at a $149,900 purchase. Equity gained on principal adds $967/yr, and 5% annual appreciation supports $41,415 over five years. Five-year ROI reaches 173.92% and total cumulative return in cash sums $86,423. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,545/mo property income instead of your personal income.
Multi Family
Built in 1861
5,309 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 13021, Auburn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,107 (100%) |
| Owner Occupied HU | 10,199 (53.4%) |
| Renter Occupied HU | 6,739 (35.3%) |
| Vacant Housing Units | 2,169 (11.4%) |
| Median Home Value | $202,831 |
| Average Home Value | $291,631 |
Residential
17,039
Single Family
15,209
Multi-Family
1,830
Businesses
1,330
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $149,900 |
| 2017-11-14 | Listing removed | $675 |
| 2017-11-08 | Listed for rent | $675 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | N/A | N/A | $92,700 | N/A |
| 2023-03-27 | N/A | N/A | $92,700 | N/A |
| 2022-03-27 | N/A | N/A | $92,700 | 55.28% |



Listed by: Michael L. Hardesty • Lake Homes Realty LLC
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #R1595168
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2025-03-27 06:26:36 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2025 CNYIS, UNYREIS, WNYREIS. All rights reserved.