12 Ledgewood Hills Drive #302NashuaNH03062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nashua at 12 Ledgewood Hills Drive #302, Nashua, NH, 03062 offers a 9.75% rental yield on a $399,000 purchase with $3,241/mo rent. Total monthly income registers $3,241/mo, and a $1,953/mo payment leaves $566/mo available for distribution. Annual cash flow reaches $6,798/yr on $132,269 to close, and return on cash invested stands at 25.05% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 131.08% and total cumulative return in cash at $173,378. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,241/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03062, Nashua, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,354 (100%) |
| Owner Occupied HU | 8,454 (68.4%) |
| Renter Occupied HU | 3,732 (30.2%) |
| Vacant Housing Units | 168 ( 1.4%) |
| Median Home Value | $467,670 |
| Average Home Value | $491,020 |
Housing Distribution
Address Breakdown
Residential
12,104
Single Family
8,775
Multi-Family
3,329
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharon Dillon • BHGRE Masiello Nashua
Mls Name: PrimeMLS
Mls ID: #5073285