12 Lamplighter Ln, Stafford, VA, 22554 | $179/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12 Lamplighter Ln, Stafford, VA, 22554 | $179/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2394 sft

21 Whaleback Ln, Fredericksburg, VA, 22406

4 Bed
2 Bath
2150 sft

14511 Antler Rd, Fredericksburg, VA, 22407

4 Bed
2 Bath
2707 sft

17 Seneca Ter, Fredericksburg, VA, 22401

4 Bed
3 Bath
2258 sft

10512 Ni River Dr, Spotsylvania, VA, 22553

Nearby investment properties with comparable prices

3 Bed
4 Bath
2589 sft

1 Zinc Dr, Fredericksburg, VA, 22406

4 Bed
3 Bath
2299 sft

10201 N Hampton Ln, Fredericksburg, VA, 22408

4 Bed
4 Bath
3820 sft

7 Prestonwood Ct, Fredericksburg, VA, 22406

4 Bed
3 Bath
2408 sft

10402 Colechester St, Fredericksburg, VA, 22408

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stafford at 12 Lamplighter Ln, Stafford, VA, 22554 listed at $535,600 pairs $3,380/mo rent with a $2,622/mo payment to leave $179/mo cash flow. Total monthly income runs $3,380/mo, and annual cash flow reaches $2,145/yr on $176,212 cash to close. Return on cash invested measures 21.28% in year one, and rental yield registers 7.57% at a $535,600 basis. Equity gained on principal adds $3,456/yr, and annual property appreciation at 5% supports $147,976 by year five. Five-year ROI tracks 109.87% and total cumulative return in cash totals $193,597. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,380/mo property income relative to a $2,622/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2013

3,833 sqft lot

$N/A/sqft

No HOA

More details about the property

Very well-kept End of Row Townhome located in Colonial Forge. This open concept is perfect for entertaining. Don't forget all the natural sunlight!! With over 2,000 sq ft, there are 3 bedrooms, 3.5 bathrooms, and huge flex space in the basement. A deck for barbequing is steps away from the kitchen. The primary ensuite includes independent sinks, a soaking tub, a standing shower, and a long walk-in closet. This home is ideally located: minutes from I-95 and Route 1. Yard items to maintain landscaping will be accessible. Professionally cleaned, NEW carpet, recently painted, and ready for a new tenant.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22554, Stafford, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,896 (100%)
Owner Occupied HU	17,523 (76.5%)
Renter Occupied HU	4,715 (20.6%)
Vacant Housing Units	658 ( 2.9%)
Median Home Value	$529,939
Average Home Value	$569,469