12 Kingston WayKingstonID83839
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 12 Kingston Way, Kingston, ID, 83839 earns $1,002/mo cash flow from $1,577/mo rent with a $489/mo payment. Total monthly income totals $1,577/mo, and annual cash flow totals $12,026/yr on $33,150 capital. ROI tracks 56.19% on current figures, and rental yield reads 18.92% at a $100,000 purchase. Equity gained on principal adds $645/yr, and 5% annual appreciation supports $27,628 over five years. Five-year ROI reaches 296.92% and total cumulative return in cash sums $98,428. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,577/mo property income instead of your personal income.
Lot
Built in N/A
2.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83839, Kingston, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 619 (100%) |
| Owner Occupied HU | 443 (71.6%) |
| Renter Occupied HU | 65 (10.5%) |
| Vacant Housing Units | 111 (17.9%) |
| Median Home Value | $334,713 |
| Average Home Value | $362,951 |
Housing Distribution
Address Breakdown
Residential
453
Single Family
453
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Listed by: Joseph Raybell • Keller Williams Realty Coeur d'Alene
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #24-4829
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.