12 King St, Worcester, MA, 01610 | 4.95% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12 King St, Worcester, MA, 01610 | 4.95% Rental Yield | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1131 sft

6 Lakeside Dr, Dudley, MA, 01571

6 Bed
6 Bath
3486 sft

40 Lincoln St, Spencer, MA, 01562

3 Bed
2 Bath
1800 sft

33 Shore Dr, Holland, MA, 01521

2 Bed
1 Bath
1107 sft

315 Stafford St, Leicester, MA, 01524

Nearby investment properties with comparable prices

2 Bed
2 Bath
2000 sft

42 Colonial Rd, Webster, MA, 01570

6 Bed
3 Bath
3563 sft

611 Oxford St S, Auburn, MA, 01501

3 Bed
3 Bath
2725 sft

4 Linden Ln, Auburn, MA, 01501

4 Bed
3 Bath
2592 sft

707 Stafford St, Leicester, MA, 01524

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 12 King St, Worcester, MA, 01610 offers $3,092/mo rent that, after a $3,670/mo payment. Total monthly income is $3,092/mo. Return on cash invested measures 12.11% in year one, and rental yield stands at 4.95% at a $749,900 entry. Equity gained on principal adds $4,839/yr while 5% annual appreciation compounds into $207,184 by year five. Five-year ROI records 61.14% and total cumulative return in cash reaches $150,838. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,092/mo property income versus a $3,670/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Multi Family

Built in 1890

7,293 sqft lot

$N/A/sqft

No HOA

More details about the property

Dont miss this exceptional three-family property, perfectly situated in a highly desirable neighborhood near top universities. Ideal for both first-time homebuyers and seasoned investors, this well-maintained building offers a fantastic opportunity to startor expandyour real estate portfolio. Units 1 and 2 each feature three spacious bedrooms, while Unit 3 offers four bedrooms, providing strong rental appeal and flexibility. The property is in excellent condition, easy to manage, and includes separate utilities plus a dedicated landlord panel. Enjoy ample off-street parking, close proximity to major highways, and impressive cash flow potential. A rare find in a prime locationthis one wont last! One of the units can be delivered vacant if needed.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01610, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,833 (100%)
Owner Occupied HU	1,585 (16.1%)
Renter Occupied HU	7,316 (74.4%)
Vacant Housing Units	932 ( 9.5%)
Median Home Value	$285,833
Average Home Value	$335,960