12 Johnstone St, Pennsville, NJ, 08070 | $597/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2314 sft

1319 Kenwood Rd, Wilmington, DE, 19805

3 Bed
1 Bath
1045 sft

637 Harrington St, Wilmington, DE, 19805

3 Bed
2 Bath
1225 sft

10 Bradley Dr, Newark, DE, 19702

3 Bed
1 Bath
1312 sft

957 Thornton Rd, Upper Chichester, PA, 19061

Nearby investment properties with comparable prices

2 Bed
1 Bath
832 sft

206 Olga Rd, Wilmington, DE, 19805

2 Bed
2 Bath
1782 sft

8 Buttonbush Ct, Elkton, MD, 21921

3 Bed
1 Bath
1375 sft

223 Harrison Ave, New Castle, DE, 19720

3 Bed
1 Bath
1003 sft

135 Water St, Swedesboro, NJ, 08085

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pennsville at 12 Johnstone St, Pennsville, NJ, 08070 with 5% annual appreciation on a $309,900 basis while $2,806/mo rent supports operations. Total monthly income totals $2,806/mo and a $1,517/mo payment preserves $597/mo for cash returns. Annual cash flow comes to $7,163/yr on $102,732 deployed, and return on cash invested reaches 26.88% in year one. Equity gained on principal adds $2,000/yr, and five-year appreciation sums $85,620 alongside rental yield of 10.87%. Five-year ROI measures 141.46% and total cumulative return in cash totals $145,320.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,806/mo property income versus a $1,517/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1971

0.60 Acres lot

$N/A/sqft

No HOA