12 Isabelle LaneRochesterNH03867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at 12 Isabelle Lane, Rochester, NH, 03867 priced at $495,000 converts $3,518/mo rent into $200/mo cash flow after a $2,423/mo obligation. Total monthly income equals $3,518/mo, and annual cash flow totals $2,398/yr on $164,093 invested. Return on cash invested prints 21.37% in year one, and rental yield reads 8.53% against a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation compiles into $136,759 by year five. Five-year ROI reaches 111.35% and total cumulative return in cash sums $182,710. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,518/mo property income covering a $2,423/mo payment, not borrower’s personal income.
Single Family
Built in 2000
1.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03867, Rochester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,850 (100%) |
| Owner Occupied HU | 6,574 (60.6%) |
| Renter Occupied HU | 3,670 (33.8%) |
| Vacant Housing Units | 606 ( 5.6%) |
| Median Home Value | $340,415 |
| Average Home Value | $370,894 |
Housing Distribution
Address Breakdown
Residential
10,136
Single Family
7,703
Multi-Family
2,433
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bob Watson • BHG Masiello Dover
Mls Name: PrimeMLS
Mls ID: #5074729