12 Hillstead LnPt RoyalSC29935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pt Royal at 12 Hillstead Ln, Pt Royal, SC, 29935 earns $198/mo cash flow from $2,876/mo rent with a $2,202/mo payment. Total monthly income totals $2,876/mo, and annual cash flow totals $2,374/yr on $149,159 capital. ROI tracks 21.5% on current figures, and rental yield reads 7.67% at a $449,953 purchase. Equity gained on principal adds $2,903/yr, and 5% annual appreciation supports $124,314 over five years. Five-year ROI reaches 111.06% and total cumulative return in cash sums $165,663. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,876/mo property income instead of your personal income.
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29935, Port Royal, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,127 (100%) |
| Owner Occupied HU | 737 (34.6%) |
| Renter Occupied HU | 1,127 (53.0%) |
| Vacant Housing Units | 263 (12.4%) |
| Median Home Value | $370,438 |
| Average Home Value | $405,896 |
Housing Distribution
Address Breakdown
Residential
2,106
Single Family
1,603
Multi-Family
503
Businesses
278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie A Romig • Greco Group Brokered by eXp
Mls Name: Lowcountry Regional MLS
Mls Provider:
Mls ID: #187801
Disclaimer: 2025 Lowcountry Regional Multiple Listing Service. Information is deemed reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.