12 Hillside StWorcesterMA01610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Worcester at 12 Hillside St, Worcester, MA, 01610 priced at $829,000 converts $2,573/mo rent into after a $4,058/mo obligation. Total monthly income equals $2,573/mo. Return on cash invested prints 8.39% in year one, and rental yield reads 3.72% against a $829,000 entry. Equity gained on principal adds $5,349/yr, while 5% annual appreciation compiles into $229,037 by year five. Five-year ROI reaches 41.19% and total cumulative return in cash sums $112,348. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,573/mo property income covering a $4,058/mo payment, not borrower’s personal income.
Multi Family
Built in 1910
5,709 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01610, Worcester, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,833 (100%) |
| Owner Occupied HU | 1,585 (16.1%) |
| Renter Occupied HU | 7,316 (74.4%) |
| Vacant Housing Units | 932 ( 9.5%) |
| Median Home Value | $285,833 |
| Average Home Value | $335,960 |
Housing Distribution
Address Breakdown
Residential
7,569
Single Family
4,969
Multi-Family
2,600
Businesses
551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tal Klayman • Stuart St James, Inc.
Mls Name: MLS PIN
Mls ID: #73459508