12 Haystack CtDonnellyID83615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Donnelly at 12 Haystack Ct, Donnelly, ID, 83615 priced at $1,995,000 converts $3,689/mo rent into after a $9,765/mo obligation. Total monthly income equals $3,689/mo. Return on cash invested prints 4.6% in year one, and rental yield reads 2.22% against a $1,995,000 entry. Equity gained on principal adds $12,873/yr, while 5% annual appreciation compiles into $551,182 by year five. Five-year ROI reaches 20.52% and total cumulative return in cash sums $132,633. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,689/mo property income covering a $9,765/mo payment, not borrower’s personal income.
Single Family
Built in 2005
0.32 Acres lot
$N/A/sqft
$8,500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83615, Donnelly, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,840 (100%) |
| Owner Occupied HU | 623 (33.9%) |
| Renter Occupied HU | 118 ( 6.4%) |
| Vacant Housing Units | 1,099 (59.7%) |
| Median Home Value | $816,644 |
| Average Home Value | $787,965 |
Housing Distribution
Address Breakdown
Residential
532
Single Family
530
Multi-Family
2
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trisha Sears • McCall Real Estate Company
Mls Name: IMLS
Mls Provider:
Mls ID: #98966723
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. IMLS does not assume any liability for missing or inaccurate data. Information provided by IMLS is deemed reliable but not guaranteed.