12 Hanahan Ln, Hilton Head Island, SC, 29926 | $1,008/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2048 sft

8 Fort Lyttleton, Beaufort, SC, 29906

4 Bed
4 Bath
2647 sft

39 Newpoint Rd, Beaufort, SC, 29907

Mont Blanc Plan, K. Hovnanian's® Four Seasons at Carolina Oaks

2 Bed
3 Bath
2462 sft

Mont Blanc Plan, K. Hovnanian's® Four Seasons at Carolina Oaks, Bluffton, SC, 29909

3 Bed
3 Bath
2750 sft

2708 Satilla Blvd, Beaufort, SC, 29902

Nearby investment properties with comparable prices

2 Bed
2 Bath
1900 sft

184 Needlegrass Ln, Hardeeville, SC, 29927

3 Bed
2 Bath
2179 sft

31 Sapelo Island Ln, Bluffton, SC, 29910

5 Bed
3 Bath
3005 sft

103 Furrow Ln, Beaufort, SC, 29907

$ 553,365

ROI

Cash Flow/m

2 Bed
2 Bath
1403 sft

884 Aurora Way, Okatie, SC, 29909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hilton Head Island at 12 Hanahan Ln, Hilton Head Island, SC, 29926 with 5% annual appreciation on a $649,999 basis while $4,877/mo rent supports operations. Total monthly income totals $4,877/mo and a $3,181/mo payment preserves $1,008/mo for cash returns. Annual cash flow comes to $12,097/yr on $213,850 deployed, and return on cash invested reaches 25.72% in year one. Equity gained on principal adds $4,194/yr, and five-year appreciation sums $179,583 alongside rental yield of 9%. Five-year ROI measures 133.65% and total cumulative return in cash totals $285,817.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,877/mo property income versus a $3,181/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2021

0.60 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29926, Hilton Head Island, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,212 (100%)
Owner Occupied HU	9,335 (70.7%)
Renter Occupied HU	2,189 (16.6%)
Vacant Housing Units	1,688 (12.8%)
Median Home Value	$650,107
Average Home Value	$737,702