








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fredericksburg at 12 Garnet Way, Fredericksburg, VA, 22405 offers a 7.37% rental yield on a $589,900 purchase with $3,622/mo rent. Total monthly income registers $3,622/mo, and a $2,887/mo payment leaves $96/mo available for distribution. Annual cash flow reaches $1,151/yr on $194,077 to close, and return on cash invested stands at 20.65% in year one. Equity gained on principal adds $3,807/yr while 5% annual appreciation supports $162,978 over five years. Portfolio math shows five-year ROI at 106.51% and total cumulative return in cash at $206,721. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,622/mo property income against a $2,887/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
8,084 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22405, Fredericksburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,368 (100%) |
| Owner Occupied HU | 10,716 (80.2%) |
| Renter Occupied HU | 2,184 (16.3%) |
| Vacant Housing Units | 468 ( 3.5%) |
| Median Home Value | $471,593 |
| Average Home Value | $518,175 |
Residential
12,750
Single Family
12,570
Multi-Family
180
Businesses
629
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Amy Cherry Taylor • Porch & Stable Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAST2044344