12 Forest Rim Way #3Waterville ValleyNH03215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterville Valley at 12 Forest Rim Way #3, Waterville Valley, NH, 03215 listed at $510,000 pairs $2,638/mo rent with a $2,496/mo payment. Total monthly income runs $2,638/mo. Return on cash invested measures 14.48% in year one, and rental yield registers 6.21% at a $510,000 basis. Equity gained on principal adds $3,291/yr, and annual property appreciation at 5% supports $140,904 by year five. Five-year ROI tracks 74.37% and total cumulative return in cash totals $124,791. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,638/mo property income relative to a $2,496/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03215, Waterville Valley, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,058 (100%) |
| Owner Occupied HU | 190 (18.0%) |
| Renter Occupied HU | 40 ( 3.8%) |
| Vacant Housing Units | 828 (78.3%) |
| Median Home Value | $569,444 |
| Average Home Value | $646,711 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chip Roper • Roper Real Estate
Mls Name: PrimeMLS
Mls ID: #5073762