12 East Street, Waterbury, VT, 05676 | 7.84% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1410 sft

127 Freedom Drive, Montpelier, VT, 05602

2 Bed
1 Bath
1518 sft

382 VT Route 15, Jericho, VT, 05465

3 Bed
2 Bath
1984 sft

30 Waterman Street, Barre, VT, 05641

3 Bed
1 Bath
1400 sft

580 Randolph Road, Stowe, VT, 05672

Nearby investment properties with comparable prices

3 Bed
2 Bath
1366 sft

29 Payton Lane, Barre, VT, 05641

3 Bed
2 Bath
1184 sft

70 Shadow Lane, Hinesburg, VT, 05461

3 Bed
1 Bath
1468 sft

186 Maple Street, Warren, VT, 05674

3 Bed
2 Bath
1608 sft

9248 Main Road, Huntington, VT, 05462

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterbury at 12 East Street, Waterbury, VT, 05676 earns from $3,496/mo rent with a $2,619/mo payment. Total monthly income totals $3,496/mo. ROI tracks 19.63% on current figures, and rental yield reads 7.84% at a $535,000 purchase. Equity gained on principal adds $3,452/yr, and 5% annual appreciation supports $147,811 over five years. Five-year ROI reaches 101.92% and total cumulative return in cash sums $179,392. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,496/mo property income instead of your personal income.

Single Family

Built in 1860

1.02 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 05676, Waterbury, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,540 (100%)
Owner Occupied HU	1,591 (62.6%)
Renter Occupied HU	700 (27.6%)
Vacant Housing Units	249 ( 9.8%)
Median Home Value	$413,244
Average Home Value	$487,926